Property listed by TriPacific Managers Inc, Geoffrey Fearns 949-724-5900
$2,200,000
Exceptional Westside Costa Mesa investment opportunity offering strong existing income, immediate rent-growth potential, and significant long-term development upside.
The property currently generates $8,500 per month in gross rental income ($102,000 annually), with a projected stabilized pro forma of approximately $10,000 per month ($120,000 annually) in its existing configuration. The front 2-bedroom,… Read More 1-bathroom residence is occupied on a month-to-month basis. The rear ADU is currently leased on a one-year term.
The property consists of an existing 2-bedroom, 1-bathroom residence and a newly constructed, freestanding 3-bedroom, 3-bathroom ADU of approximately 1,200 square feet. The ADU features 10-foot ceilings, quartz countertops, stainless steel appliances, recessed LED lighting, in-unit laundry, solar, a private yard, dedicated driveway, and no common walls.
Highly attractive R2-HD zoning provides additional future development potential. Preliminary concepts indicate the potential to redevelop the front portion of the property with up to three additional residential units while retaining the existing rear ADU, potentially creating a four-unit income property. Buyer to independently verify allowable density, unit count, development standards, and approval requirements with the City of Costa Mesa.
Based on projected future rents, a four-unit configuration could potentially generate approximately $18,000 per month in gross rental income ($216,000 annually) on a pro forma basis.
The rear ADU may potentially remain income-producing during redevelopment of the front portion of the property, allowing an owner to continue generating rental income while helping offset carrying and construction costs.
Located in desirable Westside Costa Mesa, minutes from the beach, Newport Beach, dining, shopping, bike trails, and surrounding coastal communities. The combination of existing income, R2-HD zoning, and future redevelopment potential makes this a unique opportunity for investors seeking both near-term cash flow and long-term upside. Read Less
Listing Snapshot
Days Online
9
Last Updated
Property Type
SingleFamilyResidence
Lot Size
0.17 Acres
Year Built
1948
MLS Number
OC26200536
Additional Details
Building
Built in 1948, 2 buildings, 1 storey, Entry level: 1, Entry location: 1
Community
Biking, DogPark, Hiking
Cooling
CentralAir, SeeRemarks
Expenses
Insurance: $1,000, Operating: $14,000
Garage
1 spaces
Heating
Central
Home Owner's Association
Association Fee: $0
Income
Gross Income: $102,000, Gross ScheduledIncome: $102,000, Net Operating Income: $88,000
Laundry
Inside, InGarage, SeeRemarks
Lot
0.1722 acres, TwoToFiveUnitsAcre
Parking
5 open parking spaces, 6 total parking spaces, Driveway, Garage
Based on information from California Regional Multiple Listing Service, Inc. as of and/or other sources. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
Confirm your time
Fill in your details and we will contact you to confirm a time.